Public Pensions

Share & Bookmark, Press Enter to show all options, press Tab go to next option
Print

Benefits Summary

The City of Keller's pension plan is provided by the Texas Municipal Retirement System (TMRS), which is a statewide, multiple employer agent plan. TMRS is an agency created by the State of Texas and is administered in accordance with the TMRS Act, Subtitle G, Title 8 of the Texas Government Code. In an agent plan, each participating government's pension is centrally administered and governed by state statutes, but the assets and related pension liabilities for each government are accounted for separately, and any unfunded liabilities are solely the obligation of that government. Benefit options are adopted by the governing body of the city, within the options available in the state statutes governing TMRS. Keller's plan provisions in effect as of April 1, 2023 were as follows:

 Benefits  
 Employee Contribution Rate  7%
 Matching Ratio (City to Member)  2:1
 Years Required for Vesting  5
 Retirement Eligibility (Age/Service)  60-5, 0/20
 Updated Service Credit 100% Repeating Transfers
 Retiree Cost of Living Adjustment  50% of CPI Repeating
 Supplemental Death Benefits (both active members & retirees)  Yes

 

Public Pension Summary  
Funded Ratio 87.70% 
Amortization Period  18.0 Years 
One Year Rate of Return*  11.64% 
Three Year Rate of Return*  5.29% 
Ten Year Rate of Return*  6.15% 
Assumed Rate of Return  6.75% 
Actuarially Determined Contribution (ADC) Rate Calendar Year 2023 15.91% 
Actuarially Determined Contribution (ADC) Rate Calendar Year 2024 16.42% 
Total Actual Contribution Rate - Calendar Year 2023 16.15% 
Total Actual Contribution Rate - Calendar Year 2024 16.67% 
Unfunded Actuarial Accrued Liability (UAAL) as a percent of covered payroll 80.80% 

 

*Rates of return, as reported by TMRS, are calculated using a time-weighted rate of return methodology based upon market values and are presented gross of investment management fees. More detailed information regarding investment objectives can be found here.

Data Visualizations

  

 

Historical Actuarial Value of Assets Versus Actuarial Accrued Liability - Downloadable Data

 

 Actuarially Determined Contribution Rate Versus Actual Total Contribution Rate - Downloadable Data

TMRS Schedule of Changes in Fiduciary Net Position

The Schedule of Changes in Fiduciary Net Position is TMRS's report detailing the additions to cities' pension funds by source, such as investment income, employer and employee contributions, and deductions by use, such as benefit payments, withdrawals, and administrative expenses.  The complete reports from TMRS are shown below with page references to Keller-specific information; this downloadable table summarizes Keller's changes in fiduciary net position over the last five years.

2023 Schedule of Changes in Fiduciary Net Position (pages 26-27)  
2022 Schedule of Changes in Fiduciary Net Position (pages 26-27)  
2021 Schedule of Changes in Fiduciary Net Position (pages 28-29)  
2020 Schedule of Changes in Fiduciary Net Position (pages 30-31)  
2019 Schedule of Changes in Fiduciary Net Position (pages 26-27)  
2018 Schedule of Changes in Fiduciary Net Position (pages 26-27)  

 

Actuarial Valuations

Actuarial valuations are produced by TMRS on a calendar year basis and used to determine the amount that, when combined with investment ratings, should be consistently deposited into a retirement fund to ensure sufficient funds to pay promised benefits in full and over the long term. Because the City operates on a fiscal year ending 9/30, valuations for a given year are used in the following year’s City Annual Comprehensive Financial Report.

 Actuarial Valuations Rate Letters GASB Statements 68 GASB Statement 75  
2023 Actuarial Valuation  2024 Rate Letter  FY 2022-2023 68 FY 2022-2023 75   
2022 Actuarial Valuation 2023 Rate Letter FY 2021-2022 68 FY 2021-2022 75  
2021 Actuarial Valuation 2022 Rate Letter    FY 2020-2021 68  FY 2020-2021 75  
2020 Actuarial Valuation   2021 Rate Letter FY 2019-2020 68     FY 2019-2020 75  
2019 Actuarial Valuation 2020 Rate Letter
FY 2018-2019 68 FY 2018-2019 75  
2018 Actuarial Valuation     2019 Rate Letter   FY 2017-2018 68 FY 2017-2018 75  

         
         

 

For more detailed information related to Governmental Accounting Standards Board (GASB) compliance reporting, visit the Texas Municipal Retirement System(TMRS) website https://www.tmrs.com/GASB_Resources.php

 

Texas Municipal Retirement System Annual Comprehensive Financial Reports

The ACFR is the Texas Municipal Retirement System's official annual financial statements and is prepared in accordance with Generally Accepted Accounting Principles. The Texas Municipal Retirement System's ACFR contains comprehensive financial information including statements of fiduciary net position and changes in fiduciary net position. Information specific to the City of Keller can be found in the appendices. The ACFR is produced by the Texas Municipal Retirement System and the most updated version can be found by following the links below.

2023 TMRS ACFR 
2022 TMRS ACFR 
2021 TMRS ACFR
2020 TMRS ACFR 
2019 TMRS ACFR 
2018 TMRS ACFR
 

Link to Texas Comptroller of Public Accounts public pension search tool